Kategorien
Sumpfgasproduktion/Erweitert: Unterschied zwischen den Versionen
Zur Navigation springen
Zur Suche springen
Doggy (Diskussion | Beiträge) K (Für eine bessere Übersicht Tausender-Punkte hinzugefügt) |
Doggy (Diskussion | Beiträge) Keine Bearbeitungszusammenfassung |
||
Zeile 88: | Zeile 88: | ||
| 36||42.966||202.138||1,016||23,62||945||598671||296245||800809||498383||848||528 | | 36||42.966||202.138||1,016||23,62||945||598671||296245||800809||498383||848||528 | ||
|- | |- | ||
| 37||54.567||256.705||0,847||28,34|| | | 37||54.567||256.705||0,847||28,34||1.134||1598671||791084||1855376||1047789||1637||924 | ||
|- | |- | ||
| 38||69.300||326.005||0,706||33,99|| | | 38||69.300||326.005||0,706||33,99||1.360||3598671||1780761||3924676||2106766||2886||1550 | ||
|- | |- | ||
| 39||88.011||414.016||0,588||40,82|| | | 39||88.011||414.016||0,588||40,82||1.633||6998671||3463212||7412687||3877228||4540||2375 | ||
|- | |- | ||
| 40||111.775||525.791||0,49||48,98|| | | 40||111.775||525.791||0,49||48,98||1.959||11998671||5937406||12524462||6463197||6394||3300 | ||
|- | |- | ||
| 41||141.954||667.745||0,408||58,82|| | | 41||141.954||667.745||0,408||58,82||2.353||18998671||9401276||19666416||10069021||8359||4280 | ||
|- | |- | ||
| 42||180.282||848.027||0,34||70,59|| | | 42||180.282||848.027||0,34||70,59||2.824||28398671||14052760||29246698||14900787||10357||5277 | ||
|- | |- | ||
| 43||228.958||1.076.985||0,283||84,81|| | | 43||228.958||1.076.985||0,283||84,81||3.392||40598671||20089791||41675656||21166776||12287||6241 | ||
|- | |- | ||
| 44||290.776||1.367.761||0,236||101,69|| | | 44||290.776||1.367.761||0,236||101,69||4.068||56198671||27809275||57566432||29177036||14152||7173 | ||
|- | |- | ||
| 45||369.286||1.737.047||0,197||121,83|| | | 45||369.286||1.737.047||0,197||121,83||4.873||75798671||37508112||77535718||39245159||15912||8054 | ||
|- | |- | ||
| 46||468.994||2.206.041||0,164||146,34|| | | 46||468.994||2.206.041||0,164||146,34||5.854||100398671||49681143||102604712||51887184||17528||8864 | ||
|- | |- | ||
| 47||595.622||2.801.663||0,137||175,18|| | | 47||595.622||2.801.663||0,137||175,18||7.007||130798671||64724239||133600334||67525902||19067||9637 | ||
|- | |- | ||
| 48||756.440||3.558.103||0,114||210,53|| | | 48||756.440||3.558.103||0,114||210,53||8.421||168198671||83231204||171756774||86789307||20397||10307 | ||
|- | |- | ||
| 49||960.679||4.518.782||0,095||252,63|| | | 49||960.679||4.518.782||0,095||252,63||10.105||213998671||105894815||218517453||110413597||21625||10927 | ||
|- | |- | ||
| 50||1.220.063||5.738.845||0,079||303,8|| | | 50||1.220.063||5.738.845||0,079||303,8||12.152||269998671||133605780||275737516||139344625||22691||11467 | ||
|- | |- | ||
| 51||1.549.480||7.288.325||0,066||363,64|| | | 51||1.549.480||7.288.325||0,066||363,64||14.546||337998671||167254809||345286996||174543134||23738||12000 | ||
|- | |- | ||
| 52||1.967.839||9.256.164||0,055||436,36|| | | 52||1.967.839||9.256.164||0,055||436,36||17.454||420598671||208128482||429854835||217384646||24628||12455 | ||
|- | |- | ||
| 53||2.499.156||11.755.320||0,046||521,74|| | | 53||2.499.156||11.755.320||0,046||521,74||20.870||520198671||257414413||531953991||269169733||25489||12898 | ||
|- | |- | ||
| 54||3.173.929||14.929.249||0,038||631,58|| | | 54||3.173.929||14.929.249||0,038||631,58||25.263||641798671||317586794||656727920||332516043||25996||13163 | ||
|- | |- | ||
| 55||4.030.889||18.960.138||0,032||750|| | | 55||4.030.889||18.960.138||0,032||750||30.000||786998671||389437367||805958809||408397505||26866||13614 | ||
|- | |- | ||
| 56||5.119.230||24.079.368||0,027||888,89|| | | 56||5.119.230||24.079.368||0,027||888,89||35.556||959998671||475044455||984078039||499123823||27677||14038 | ||
|- | |- | ||
| 57||6.501.422||30.580.790||0,023||1043,48|| | | 57||6.501.422||30.580.790||0,023||1043,48||41.739||1163998671||575991542||1194579461||606572332||28621||14533 | ||
|- | |- | ||
| 58||8.256.806||38.837.596||0,019||1263,16|| | | 58||8.256.806||38.837.596||0,019||1263,16||50.526||1411998671||698711529||1450836267||737549125||28715||14598 | ||
|- | |- | ||
| 59||10.486.143||49.323.739||0,016||1500|| | | 59||10.486.143||49.323.739||0,016||1500||60.000||1707198671||844787902||1756522410||894111641||29276||14902 | ||
|- | |- | ||
| 60||13.317.402||62.641.141||0,013||1846,15|| | | 60||13.317.402||62.641.141||0,013||1846,15||73.846||2071798671||1025206077||2134439812||1087847218||28904||14732 | ||
|- | |- | ||
|} | |} |
Version vom 4. Juli 2011, 15:15 Uhr
Hier die ersten 60 Ausbaustufen der Sumpfgasanlage, ergänzt durch die zusätzlichen Kosten der Sumpfgaslagerung bei täglicher Abholung:
Stufe | GM für Ausbau | Gesamtkosten | Stunden pro Flasche | Flaschen pro Tag | Erlös in gm pro Tag | Lagerkosten (Lagerlogistik Stufe 0) | Lagerkosten (Lagerlogistik Stufe 70) | Gesamtkosten (Lagerlogistik Stufe 0) | Gesamtkosten (Lagerlogistik Stufe 70) | Amortisation in Tagen (Lagerlogistik Stufe 0) | Amortisation in Tagen (Lagerlogistik Stufe 70) |
1 | 100 | 100 | 600 | 0,04 | 2 | 200 | 98 | 300 | 198 | 150 | 99 |
2 | 12 | 112 | 500 | 0,05 | 2 | 200 | 98 | 312 | 210 | 156 | 105 |
3 | 16 | 128 | 416,667 | 0,06 | 2 | 200 | 98 | 328 | 226 | 164 | 113 |
4 | 20 | 148 | 347,223 | 0,07 | 3 | 200 | 98 | 348 | 246 | 116 | 82 |
5 | 26 | 174 | 289,353 | 0,08 | 3 | 200 | 98 | 374 | 272 | 125 | 91 |
6 | 33 | 207 | 241,128 | 0,1 | 4 | 200 | 98 | 407 | 305 | 102 | 77 |
7 | 41 | 248 | 200,94 | 0,12 | 5 | 200 | 98 | 448 | 346 | 90 | 70 |
8 | 53 | 301 | 167,45 | 0,14 | 6 | 200 | 98 | 501 | 399 | 84 | 67 |
9 | 67 | 368 | 139,542 | 0,17 | 7 | 200 | 98 | 568 | 466 | 82 | 67 |
10 | 85 | 453 | 116,285 | 0,21 | 8 | 200 | 98 | 653 | 551 | 82 | 69 |
11 | 109 | 562 | 96,904 | 0,25 | 10 | 200 | 98 | 762 | 660 | 77 | 66 |
12 | 138 | 700 | 80,753 | 0,3 | 12 | 200 | 98 | 900 | 798 | 75 | 67 |
13 | 176 | 876 | 67,294 | 0,36 | 14 | 200 | 98 | 1076 | 974 | 77 | 70 |
14 | 223 | 1.099 | 56,078 | 0,43 | 17 | 200 | 98 | 1299 | 1197 | 77 | 71 |
15 | 283 | 1.382 | 46,732 | 0,51 | 20 | 200 | 98 | 1582 | 1480 | 80 | 74 |
16 | 360 | 1.742 | 38,943 | 0,62 | 25 | 200 | 98 | 1942 | 1840 | 78 | 74 |
17 | 457 | 2.199 | 32,453 | 0,74 | 30 | 200 | 98 | 2399 | 2297 | 80 | 77 |
18 | 581 | 2.780 | 27,044 | 0,89 | 36 | 200 | 98 | 2980 | 2878 | 83 | 80 |
19 | 738 | 3.518 | 22,537 | 1,06 | 42 | 338 | 167 | 3856 | 3685 | 92 | 88 |
20 | 938 | 4.456 | 18,781 | 1,28 | 51 | 338 | 167 | 4794 | 4623 | 94 | 91 |
21 | 1.191 | 5.647 | 15,651 | 1,53 | 61 | 338 | 167 | 5985 | 5814 | 99 | 96 |
22 | 1.513 | 7.160 | 13,043 | 1,84 | 74 | 338 | 167 | 7498 | 7327 | 102 | 100 |
23 | 1.921 | 9.081 | 10,869 | 2,21 | 88 | 528 | 261 | 9609 | 9342 | 110 | 107 |
24 | 2.440 | 11.521 | 9,058 | 2,65 | 106 | 528 | 261 | 12049 | 11782 | 114 | 112 |
25 | 3.099 | 14.620 | 7,548 | 3,18 | 127 | 790 | 390 | 15410 | 15010 | 122 | 119 |
26 | 3.936 | 18.556 | 6,29 | 3,82 | 153 | 790 | 390 | 19346 | 18946 | 127 | 124 |
27 | 4.999 | 23.555 | 5,242 | 4,58 | 183 | 1152 | 570 | 24707 | 24125 | 136 | 132 |
28 | 6.348 | 29.903 | 4,368 | 5,49 | 220 | 1652 | 817 | 31555 | 30720 | 144 | 140 |
29 | 8.063 | 37.966 | 3,64 | 6,59 | 264 | 2342 | 1158 | 40308 | 39124 | 153 | 149 |
30 | 10.240 | 48.206 | 3,033 | 7,91 | 316 | 3295 | 1630 | 51501 | 49836 | 163 | 158 |
31 | 13.005 | 61.211 | 2,528 | 9,49 | 380 | 6425 | 3179 | 67636 | 64390 | 178 | 170 |
32 | 16.516 | 77.727 | 2,107 | 11,39 | 456 | 12385 | 6128 | 90112 | 83855 | 198 | 184 |
33 | 20.975 | 98.702 | 1,756 | 13,67 | 547 | 23738 | 11746 | 122440 | 110448 | 224 | 202 |
34 | 26.639 | 125.341 | 1,463 | 16,4 | 656 | 62658 | 31005 | 187999 | 156346 | 287 | 239 |
35 | 33.831 | 159.172 | 1,219 | 19,69 | 788 | 164947 | 81622 | 324119 | 240794 | 412 | 306 |
36 | 42.966 | 202.138 | 1,016 | 23,62 | 945 | 598671 | 296245 | 800809 | 498383 | 848 | 528 |
37 | 54.567 | 256.705 | 0,847 | 28,34 | 1.134 | 1598671 | 791084 | 1855376 | 1047789 | 1637 | 924 |
38 | 69.300 | 326.005 | 0,706 | 33,99 | 1.360 | 3598671 | 1780761 | 3924676 | 2106766 | 2886 | 1550 |
39 | 88.011 | 414.016 | 0,588 | 40,82 | 1.633 | 6998671 | 3463212 | 7412687 | 3877228 | 4540 | 2375 |
40 | 111.775 | 525.791 | 0,49 | 48,98 | 1.959 | 11998671 | 5937406 | 12524462 | 6463197 | 6394 | 3300 |
41 | 141.954 | 667.745 | 0,408 | 58,82 | 2.353 | 18998671 | 9401276 | 19666416 | 10069021 | 8359 | 4280 |
42 | 180.282 | 848.027 | 0,34 | 70,59 | 2.824 | 28398671 | 14052760 | 29246698 | 14900787 | 10357 | 5277 |
43 | 228.958 | 1.076.985 | 0,283 | 84,81 | 3.392 | 40598671 | 20089791 | 41675656 | 21166776 | 12287 | 6241 |
44 | 290.776 | 1.367.761 | 0,236 | 101,69 | 4.068 | 56198671 | 27809275 | 57566432 | 29177036 | 14152 | 7173 |
45 | 369.286 | 1.737.047 | 0,197 | 121,83 | 4.873 | 75798671 | 37508112 | 77535718 | 39245159 | 15912 | 8054 |
46 | 468.994 | 2.206.041 | 0,164 | 146,34 | 5.854 | 100398671 | 49681143 | 102604712 | 51887184 | 17528 | 8864 |
47 | 595.622 | 2.801.663 | 0,137 | 175,18 | 7.007 | 130798671 | 64724239 | 133600334 | 67525902 | 19067 | 9637 |
48 | 756.440 | 3.558.103 | 0,114 | 210,53 | 8.421 | 168198671 | 83231204 | 171756774 | 86789307 | 20397 | 10307 |
49 | 960.679 | 4.518.782 | 0,095 | 252,63 | 10.105 | 213998671 | 105894815 | 218517453 | 110413597 | 21625 | 10927 |
50 | 1.220.063 | 5.738.845 | 0,079 | 303,8 | 12.152 | 269998671 | 133605780 | 275737516 | 139344625 | 22691 | 11467 |
51 | 1.549.480 | 7.288.325 | 0,066 | 363,64 | 14.546 | 337998671 | 167254809 | 345286996 | 174543134 | 23738 | 12000 |
52 | 1.967.839 | 9.256.164 | 0,055 | 436,36 | 17.454 | 420598671 | 208128482 | 429854835 | 217384646 | 24628 | 12455 |
53 | 2.499.156 | 11.755.320 | 0,046 | 521,74 | 20.870 | 520198671 | 257414413 | 531953991 | 269169733 | 25489 | 12898 |
54 | 3.173.929 | 14.929.249 | 0,038 | 631,58 | 25.263 | 641798671 | 317586794 | 656727920 | 332516043 | 25996 | 13163 |
55 | 4.030.889 | 18.960.138 | 0,032 | 750 | 30.000 | 786998671 | 389437367 | 805958809 | 408397505 | 26866 | 13614 |
56 | 5.119.230 | 24.079.368 | 0,027 | 888,89 | 35.556 | 959998671 | 475044455 | 984078039 | 499123823 | 27677 | 14038 |
57 | 6.501.422 | 30.580.790 | 0,023 | 1043,48 | 41.739 | 1163998671 | 575991542 | 1194579461 | 606572332 | 28621 | 14533 |
58 | 8.256.806 | 38.837.596 | 0,019 | 1263,16 | 50.526 | 1411998671 | 698711529 | 1450836267 | 737549125 | 28715 | 14598 |
59 | 10.486.143 | 49.323.739 | 0,016 | 1500 | 60.000 | 1707198671 | 844787902 | 1756522410 | 894111641 | 29276 | 14902 |
60 | 13.317.402 | 62.641.141 | 0,013 | 1846,15 | 73.846 | 2071798671 | 1025206077 | 2134439812 | 1087847218 | 28904 | 14732 |
Anmerkungen:
- Für den Verkaufserlös der Flschen Sumpfgas wird angenommen, dass man 40 Goldmünzen pro Flasche erhält
- Die Lagerkosten beziehen sich jeweils auf eine Abholung pro Tag, und sind ebenso in die Gesamtkosten- und Amortisationsrechnung eingeflossen
- Die Amortisationsberechnung bezieht sich jeweils auf die Gesamtkosten, nicht auf die einzelnen Stufen